Key Metrics based on Seller's input

  • Gross ROI

  • Net ROI

  • Net ROI Cash

  • Net Monthly Cashflow

  • 29.82%

  • 25.92%

  • $32,401.94

  • $2,700.16

Acquisition Information

  • Price

  • Estimated Buyer's Closing Costs

  • $125,000.00

  • $3,750.00

Type: Villa

2201 SW 28TH ST #47, OKEECHOBEE, Florida 34974

$125,000.00 29.82% GROSS ROI

Details

Cute 2bed 2 bath Oak Lake Villa, large inside laundry room, and large master bedroom with walk in closet and master bath. Laminate wood flooring throughout, very clean great investment property or great first time home for a first time homebuyer!

Category: Buy & Hold       Baths: 2       Beds: 2       Sq Ft: 1153       Year Built: 1980       Listing Date: 2022-03-28       Private Pool: No       MLS Status: Pending       Contract Status: Financing,Inspections       Subdivision: OAK LAKE VILLAS       County: Okeechobee       Direction Facing: South      

Tax Legal Description: OAK LAKE VILLAS UNIT B PARCEL 12 RECORDED IN OR 232-1546 & 233- 1624

Owner Costs

  • HOA Fees per month

  • Annual Property Taxes

  • $155.00

  • $1,246.00

Rental Information

  • Estimated Monthly Market Rent

  • Realistic Vacancy Rate (%)

  • $3,200.00

  • 5

Analyze Deal

USE YOUR OWN NUMBERS TO ANALYZE:

Closing Price

Closing Costs (EST. 3%)

Expected Monthly Rent

Monthly HOA Fees

Vacancy Yearly Percentage Rate (EST. 5%)

Annual Property Taxes

Estimated Renovation

Annual Insurance

Annual Estimated Repairs

Calculate

ESTIMATED NET ROI:

  • NET ROI:
    29.83%

  • NET ROI CASH:
    $32,401.94

  • NET ANNUAL ROI:
    25.92%

  • NET MONTHLY CASHFLOW:
    $2,700.16

Featured Properties

$100,000

100.00% GROSS ROI


Single Family Residence

923 Ferndell Road Orlando fL 32808
Orlando, FL

Listed 2/10/2023

$139,900

71.55% GROSS ROI


Single Family Residence

1501 20th Avenue S St. Petersburg FL 33705
Saint Petersburg, FL

Listed 8/26/2022

$280,000

62.33% GROSS ROI


Duplex

101 W BAY ST
ARCADIA, FL

Listed 2022-06-27

$208,500

53.48% GROSS ROI


Single Family Residence

4705 Lee Blvd. Lehigh Acres FL 33971
Lehigh Acres, FL

Listed 8/26/2022

$60,000

52.42% GROSS ROI


Manufactured Home

2029 NW 62th Place
Bell, FL

Listed 2021-01-27

$124,500

48.59% GROSS ROI


Modular Home

626 Marlin Cir Barefoot Bay FL 32976
Sebastian, FL

Listed 8/26/2022

$29,900

40.91% GROSS ROI


Manufactured Home

19527 E 12TH ST
UMATILLA, FL

Listed 2022-04-29

$139,900

37.47% GROSS ROI


Condominium

100 EL CAMINO DR #101
WINTER HAVEN, FL

Listed 2022-06-20

$139,900

35.76% GROSS ROI


Single Family Residence

4230 EASTERN PKWY
SARASOTA, FL

Listed 2022-06-01

$118,900

32.33% GROSS ROI


Condominium

100 EL CAMINO DR #308
WINTER HAVEN, FL

Listed 2022-06-23

$65,000

32.17% GROSS ROI


Single Family Residence

951 TWIGG ST
BROOKSVILLE, FL

Listed 2022-04-18

$99,800

30.64% GROSS ROI


Manufactured Home

1891 ENGLEWOOD RD #90
ENGLEWOOD, FL

Listed 2022-02-18

NEW TO ROI FINDER?

Register for free

Register

About ROI FINDER

ROI Finder is the easiest platform to find your first, or next investment property - whether you are seeking a rental property, or a flip, the ROI Finder platform gives you the ability to calculate your returns instantaneously, saving you TIME, which afterall is the most important part of investing, because time is money. ROI Finder was created by real estate agent and investor, Husain Jaffer, for investors. "One day in the summer of 2016, while looking for an investment property for one of my clients on the MLS, after having to transfer all of my data to an excel sheet to show my client their returns, I realized there was a lack of clean platforms which help you not only locate but analyze investments - and that's how ROI Finder was born!" - Husain Jaffer

Contact

Links

ROI Tools

Analyze Buy & Hold
Analyze Fix & Flip
Mortgage Calculator

Subscribe To Newsletter


  

Copyright © 2022 ROIFINDER.COM All Rights Reserved.

Made with by DEVELOP ROBOTS