Key Metrics based on Seller's input

  • Gross ROI

  • Net ROI

  • Net ROI Cash

  • Net Monthly Cashflow

  • 40.91%

  • 36.51%

  • $10,918.44

  • $909.87

Acquisition Information

  • Price

  • Estimated Buyer's Closing Costs

  • $29,900.00

  • $897.00

Type: Manufactured Home

19527 E 12TH ST, UMATILLA, Florida 32784

$29,900.00 40.91% GROSS ROI

Details

Handyman special! This 2 bedroom 1/2 bath on over ¼ acre on a quiet lane is the perfect investment opportunity. Located just 3 miles from downtown Umatilla and 15 minutes to Eustis, it’s the perfect blend of country living and the city amenities. Home is in very poor condition and will require a CASH purchase. All measurements are approximate and should be independently verified.

Category: Buy & Hold       Baths: 2       Beds: 2       Sq Ft: 672       Year Built: 1975       Listing Date: 2022-04-29       Private Pool: No       MLS Status: Pending       Contract Status: No Contingency       Subdivision: ASSEMBLY HEIGHTS       County: Lake       Direction Facing: South      

Tax Legal Description: ASSEMBLY HEIGHTS S 1/2 LOT 5, LOTS 6, 7, 8, BLK 2 PB 10 PG 11 ORB 5687 PG 104

Owner Costs

  • HOA Fees per month

  • Annual Property Taxes

  • $0.00

  • $724.00

Rental Information

  • Estimated Monthly Market Rent

  • Realistic Vacancy Rate (%)

  • $1,050.00

  • 5

Analyze Deal

USE YOUR OWN NUMBERS TO ANALYZE:

Closing Price

Closing Costs (EST. 3%)

Expected Monthly Rent

Monthly HOA Fees

Vacancy Yearly Percentage Rate (EST. 5%)

Annual Property Taxes

Estimated Renovation

Annual Insurance

Annual Estimated Repairs

ESTIMATED NET ROI:

  • NET ROI:
    40.91%

  • NET ROI CASH:
    $10,918.45

  • NET ANNUAL ROI:
    36.52%

  • NET MONTHLY CASHFLOW:
    $909.87

Featured Properties

NEW TO ROI FINDER?

Register for free